That Energy Blog
HOT2000

Cost Analysis: Replacing a Gas Hot Water Tank

Hot Water Tank Cost Savings Analysis

Question: Should I replace my gas hot water tank with a conventional electric tank or a hybrid heat pump tank? I have solar…

Answer: In short, heat pumps reign supreme.

Summary: Integrated heat pump hot water tanks are so impressively efficient that they eclipse the installation of electric hot water tanks - even the tanks that are uber well built like the Rheem Marathon series. A Net Present Value model reveals that the hybrid heat pump tank, though more costly up front, is the best financial choice over a period of 20 years; this is even true accepting that the heat pump tank must be replaced once after 10 years, well prior to the questionable end of a Marathon "conventional" electric tank.

The analysis shows the heat pump tank introduces 1/4 the cost to upgrade a solar system to accommodate the electric water heating.

Comments on sensitivity and assumptions follow, however it's worth noting that if gas rates stay the same or better over the period of 10 years (in relation to the cost of electricity) then a gas power direct vent hot water tank is by far the best financial choice for a family (but by far the least environmentally friendly).
NPV Comparison of Electric Hot Water Tanks
Net Present Value comparison of a "conventional" electric tank with an electric heat pump tank.
ROI for the Heat Pump Tank
Return on Investment for the heat pump tank over the conventional electric.
Solar Capacity Needed
The additional solar capacity required to offset the additional hot water heating load, per year.

The Tanks…

Conventional TankIntegrated Heat Pump
ModelRheem Marathon Series (50 gal.)Rheem Hybrid (50 gal.)
Efficiency0.85 EF3.75 EF
Cost (Labour and Materials)$2,250.00$3,550.00
Impact to Gas ConsumptionLess 23.77 GJ annuallyLess 16.15 GJ annually
Impact to Electricity ConsumptionAdditional 4,844.90 kWh annuallyAdditional 1,132.10 kWh annually
Equipment Life (period)20 years (lifetime warranty)10 years (10 year warranty)
Discount Rate5 %5 %

The House…

Year Built1987
Stories2 plus basement
Heated Floor Area Above Grade2,537.10 feet2
Renovationsnothing notable
Baseloads / Operating ConditionsStandardized for best comparisons

Capital Costs Year 1…

Conventional TankIntegrated Heat Pump
Install$2,250.00$3,550.00
Additional Solar Capacity$9,689.80$2,264.20

Capital Costs Year 2 and beyond…

Conventional TankIntegrated Heat Pump
ReplacementNever$3,550.00

Operating Costs

Conventional TankIntegrated Heat Pump
Hot Water + Heating$4,466.79 annually$3,703.13 a nnually

Benefits / Savings

Conventional TankIntegrated Heat Pump
Solar Offset$532.94 annually$124.53 annually

Discounted Cash Flows

Conventional TankIntegrated Heat Pump
Capital Costs (hot water + solar)$11,939.80$9,364.20
Operating Costs (energy)$60,699.39$54,238.31
Benefits (solar offsets)$6,973.68$1,629.53

Decisions, decisions…

Conventional TankIntegrated Heat Pump
Cost$$$ > Heat Pump$$$ < Heat Pump
Net Costs$63,415.52$54,872.98
Since the discounted cash flows of the heat pump hot water tank, including costs and savings over a 20 year period, are notably less than the "conventional" electric tank, the heat pump technology is a clear winner; this is true even with the added cost of the tank and mid-period tank replacement.

The distance between the two is 13.47% in favour of the integrated heat pump option.

Sensitivity and Assumptions

Energy Rates

Tank Life Cycle

Capital Costs

Time of Use

Environmental Value

Modelling

Data


Feel free to reach out to us if you have any questions about the modelling or would like guidance on the best energy-efficient upgrades for your home!

matt@thatenergyblog.com

P.S. The Greener Homes Grant Loan is still going strong! $40,000, zero percent, 10 years – complete energy efficiency upgrades on your home and pay later. Savings on your bill today!

Learn more: CEIP Frequently Asked Questions: https://ceip.abmunis.ca/frequently-asked-questions/

Related posts

Part 1: An Introduction to Air Source Heat Pumps

Matt Ingvardsen
2 years ago

Exciting News: The 2025 Canada Secondary Suite Loan Program is Here!

Matt Ingvardsen
2 months ago

Natural Gas Price: Alberta and Abroad

Matt Ingvardsen
1 month ago
Exit mobile version